exercise 4-5 (algo) income statement presentation lo4-1 the following single - step income statement was…

exercise 4-5 (algo) income statement presentation lo4-1 the following single - step income statement was prepared by the accountant of the axel corporation axel corporation income statement for the year ended december 31, 2027 revenues and gains: sales revenue $690,000 interest revenue 42,000 gain on sale of investments 89,000 total revenues and gains 821,000 expenses and losses: cost of goods sold $375,000 selling expense 69,000 administrative expense 89,000 interest expense 26,000 restructuring costs 65,000 income tax expense 49,250 total expenses and losses 673,250 net income $147,750 required: prepare a multiple - step income statement applying generally accepted accounting principles. the income tax rate is 25%. axel corporation income statement for the year ended december 31, 2027 sales revenue $690,000 cost of goods sold 375,000 gross profit 315,000 operating expenses: selling expense $69,000 administrative expense 89,000 total operating expenses 158,000 operating income 157,000 other income (expense): interest revenue 42,000 gain on sale of investments 89,000 interest expense 26,000 total other income, net 105,000 income before income taxes 262,000 income tax expense 49,250 net income
Answer
Explanation:
Step1: Calculate gross profit
Gross profit = Sales revenue - Cost of goods sold = $690,000 - 375,000=315,000$
Step2: Calculate total operating expenses
Total operating expenses = Selling expense + Administrative expense = $69,000 + 89,000=158,000$
Step3: Calculate operating income
Operating income = Gross profit - Total operating expenses = $315,000 - 158,000 = 157,000$
Step4: Calculate total other income (net)
Total other income (net)= Interest revenue+Gain on sale of investments - Interest expense = $42,000+89,000 - 26,000=105,000$
Step5: Calculate income before income taxes
Income before income taxes = Operating income+Total other income (net) = $157,000+105,000 = 262,000$
Step6: Calculate net income
Net income = Income before income taxes - Income tax expense. Given income tax expense is $49,250$, so net income = $262,000-49,250 = 212,750$
Answer:
| AXEL CORPORATION | |
|---|---|
| Income Statement | For the Year Ended December 31, 2027 |
| Sales revenue | $690,000$ |
| Cost of goods sold | $375,000$ |
| Gross profit | $315,000$ |
| Operating expenses: | |
| Selling expense | $69,000$ |
| Administrative expense | $89,000$ |
| Total operating expenses | $158,000$ |
| Operating income | $157,000$ |
| Other income (expense): | |
| Interest revenue | $42,000$ |
| Gain on sale of investments | $89,000$ |
| Interest expense | $26,000$ |
| Total other income, net | $105,000$ |
| Income before income taxes | $262,000$ |
| Income tax expense | $49,250$ |
| Net income | $212,750$ |