thornton incorporated makes a smartphone case that includes a battery that extends the operating life of an…

thornton incorporated makes a smartphone case that includes a battery that extends the operating life of an iphone. the manufacturing costs per unit include $17 direct materials, $19 direct labor and $10 manufacturing overhead. these costs are based on a production and sales volume of 5,000 units. advertising costs amounted to $24,000. research and development cost for the materials used in the phone cases amounted to $31,000. company - wide administrative costs amounted to $46,000. fashion design costs amounted to $24,000. thorntons management team established the sales price at 150 percent of gaap - defined product cost.\nrequired\na. determine the total amount of upstream costs.\nb. determine the total amount of downstream cost.\nc. determine the total amount of midstream cost.\nd. determine the sales price per unit.\ne. prepare a gaap - based income statement.
Answer
Explanation:
Step1: Calculate upstream cost
Upstream costs include research and development. $$31000$$
Step2: Calculate downstream cost
Downstream costs include advertising. $$24000$$
Step3: Calculate midstream cost
Midstream costs include direct materials, direct labor and manufacturing overhead. $$(17 + 19+10)\times5000=230000$$
Step4: Calculate product cost per unit
Product cost per unit is sum of direct materials, direct labor and manufacturing overhead. $$17 + 19+10 = 46$$
Step5: Calculate sales price per unit
Sales price is 150% of product cost. $$46\times1.5=69$$
Step6: Prepare income statement
- Revenue: $69\times5000 = 345000$
- Cost of goods sold: $46\times5000=230000$
- Gross profit: $345000 - 230000=115000$
- Operating expenses: $24000 + 46000+24000=94000$
- Net income: $115000 - 94000 = 21000$
Answer:
a. $31000$ b. $24000$ c. $230000$ d. $69$ e.
| Particulars | Amount |
|---|---|
| Revenue | $345000$ |
| Cost of goods sold | $230000$ |
| Gross profit | $115000$ |
| Operating expenses | $94000$ |
| Net income | $21000$ |